Fund XIII · Operating Model
WCAS XIII — Operating Model
Scenario
0 overrides
Computing the operating model — hydrating fund config, deals, and the §4.02 waterfall…
Model unavailable
Technical detail
Section A
Exit Assumptions & Per-Investment Detail
Section B
Projected Final
Final Fund Summary
Section C
Net IRR Threshold EngineP&L Required
| Net IRR Threshold | Additional P&L Required$M | Δ vs Basebps | Implied Net TVPI | Implied Total Carry$M | Uplift on Unrealized NAV% | ✓ |
|---|
Additional P&L Required equals additional exit value spread across active investments by current-NAV weight; cost basis and fee attribution are unchanged under the §4.02 mechanics, so incremental value and incremental gain are equal dollar-for-dollar. Solved through the frozen projection engine to ≤ 0.5 bp.
Notes